4809 E 21st St, Indianapolis, IN 46218

2 beds1 bath720 sqft

Off Market
Zestimate®: $29,923
Rent Zestimate®: $629/mo
Est. Refi Payment
/mo

Estimated Monthly Payment

$

Please enter a dollar amount between $0 and $200,000,000

()

Please enter a percent between 0% and 100%

30 Year Fixed:
/mo
15 Year Fixed:
/mo
5/1 ARM:
/mo
Estimated taxes & insurance of are not included.
See current rates On

This home is not currently listed for sale or rent on Zillow.

A Zestimate® home valuation is Zillow's estimated market value. It is not an appraisal. Use it as a starting point to determine a home's value. Learn more

A Rent Zestimate® is Zillow's estimated monthly rental price, computed using a proprietary formula. It is a starting point in determining the monthly rental price for a specific property.

My Notes

Edit
Solid Rental property currently occupied with 9 yr tenant. 1.2 Miles from Community East Hospital. This Aluminum Sided Bungalow built in 1942, 720 sq.ft., with 2 bedroom, 1 bath, with enclosed front porch, full, dry partially finished basement has a bonus room that could be made into 3rd bedroom, and 1 car detached garage. Basement has W&D hook-ups and, back yard has concrete patio with good sized fenced in yard. Good Roof with newer replacement windows. All Appliances stay.RepairsFew immediate repairs most would do with tenant already nested. However, some trees need to be dropped or trimmed to roof line as branch's are already rubbing on roof (Quote is coming), would also trim up trees by garage. Gutters needed cleaned and add back grading by side entry door from tenants dogs digging that is causing basement to have water [removed]. There is some cracked motor joins and slight deflection on about 6' of wall on that side. Upgrade to new Smoke detector code. Estimate immediate repairs at $3~$4,000. If Tenant leaves most would add new bathroom, Kitchen, repair and some new flooring, and can convert bonus room in basement to 3rd bedroom. With total overhaul all of those upgrades Estimate would be $10~$12,000 total depending on how you finish. Rents/Cash Flows*Current Rents a $585, with 9 yr. Tenant 9., with $500 Security DepositBLC/MLS-RealList shows Rents at over $625 for 2 Bedrms*Rent-O-Meter.com shows 23 rentals within .33 mile radius -Rents Median $625/mo, for 2 bedroom *Zillow shows average Rents of $650*HotPAds show $625 as well*Section 8 using 10/01/13 FMR standards yield $555, adjusted for utilities. Using a blended rate from 6 source's a possible would show rents over $610/m. we will show projected Rents of only $600/mo. and using the Fannie Mae Standard Net Cash Flow* would yield a possible Net Cash Flow of $211/mo. **Assumptions: Fannie Mae Formula is Rents less 25% for expenses less PITI = Net Cash Flow/mo.20 yr. Fixed rate loan at 5% for full acquisition & rehab amount of $18,900, yields $124.73/mo. for PI. Semi-Annual Taxes at $474 divided by 6 mos. Yield $79/mo. Insurance Est. at $420/yr. or $35/mo. (coverages & credit scores effect actual insurance premiums) Additional Description*2013 Net Assessed Tax Value shows $44,600, via RealListYou may want to use www.AppealTaxes-NOW.com to get tax vale reassessed. Today's market conditions ARV's often difficult to interpret and are highly subjective. Using Real List from the BLC comparables it is noted that there Is a High of $50,000 with average of $23,271 Depending on your rehab finish, if you Rehab Ketches, Bath paint, re-floor, minor landscape and moderately finish out basement we would place an ARV $49,900 value on it that would agree with the high mark on the BLC. This is a Wholesale Deal that uses an Assignment of Contract Rights to End-Buyer. Contract Holder is a Licensed Brokers in the State of Indiana, acting as a Principle in the transaction. DO YOUR OWN DUE DILIGENCE BEFORE you make ANY offer.For Comps, Video Tours and additional info goto my website at PropertySolutionsResource.com and click on the "Wholesale Deals" Tab  More Less 

Facts

  • Lot: 4,922 sqft
  • Single Family
  • Built in 1942
  • Cooling: Central
  • Heating: Forced air

Features

  • Ceiling Fan
  • Fenced Yard
  • Flooring: Hardwood
  • Parking: Garage - Attached, Garage - Detached, Off street, 1 space, 240 sqft

    Additional Features

    • Living room

    Appliances Included

    • Range / Oven
    • Refrigerator
    • Washer

    Room Types

    • Dining room

    Construction

    • Exterior material: Other
    • Roof type: Other
    • Room count: 5
    • # Stories: 2.0
    • Structure type: Bungalow
    • Unit count: 1

    Other

    • Floor size: 720 sqft
    • Last remodel year: 1971
    • Laundry: In Unit
    • Lot depth: 120
    • Lot width: 41
    • Parcel #: 490733182124000101
    • Zillow Home ID: 1113016

    Zestimate Details

    Zestimate
    A Zestimate home valuation is Zillow's estimated market value. It is not an appraisal. Use it as a starting point to determine a home's value. Learn more

    The Value Range is the high and low estimate market value for which Zillow values a home. The more information, the smaller the range, and the more accurate the Zestimate. See data coverage and accuracy table

    Don't agree with your home's Zestimate? Owners can edit their home facts to make the Zestimate more accurate. Plus, you can leave an opinion on your Zestimate value below. Just click "Owner Estimate".
    $29,923
    -$1,889 Last 30 days
    $27K
    $32K
    Zestimate range
    Rent Zestimate A Rent Zestimate is Zillow's estimated monthly rental price, computed using a proprietary formula. It is a starting point in determining the monthly rental price for a specific property. Learn more

    The Rent Range is the high and low estimate for which an apartment or home could rent. The more information we have, the smaller the range, and the more accurate the Rent Zestimate. See data coverage and accuracy table
    $629/mo
    -$7 Last 30 days
    $547
    $742
    Zestimate range

    Popularity on Zillow

    If this home is listed on Zillow, it will reach the largest real estate network on the web.*
    519 all-time views
    of this home (chart)
    59 forecasted views of this home
    in the first 7 days after listing for sale
    Interested in selling this home?
    Post your home as Make Me Move, for sale, for rent, or contact an agent.
     

    Home Expenses

    Internet, phone and TV
    Home security
    Furniture
    Home Insurance

    Neighborhood

    Market guide

    Zillow predicts Indianapolis Metro home values will increase 3.4% next year.

    Learn more about forecast calculations.
     

      For Sale

      See all nearby listings

      Rentals

      See all nearby rentals

      Nearby Schools in Indianapolis

      GreatSchools ratings give an overview of a school's test results. The ratings are based on a comparison of test results for all schools in the state.

      Disclaimer: School attendance zone boundaries are supplied by Maponics and are subject to change. Check with the applicable school district prior to making a decision based on these boundaries.

      Data by GreatSchools.org