For sale
  • $283,000

    114 Hummingbird Ln #B-D, Lafayette, LA 70506

    --beds
    --baths
    2,000sqft
    : 
    Quadruplex
    Built in ----
    -- sqft lot
    $-- Zestimate®
    $142/sqft
    $-- HOA

    What's special

    Fully occupied Lafayette quadplex delivering strong returns with built-in rental upside. Two units were recently updated with fresh paint, and one received all new flooring; another already features newer laminate floors. Current rents of $750, $775, and two at $850 position the property for clear growth, with the remaining units eligible for increases in Spring 2026 to bring all four to $850/month.At current income and expenses (including landlord-paid water, trash, taxes, and insurance), the property performs at an approx. 10.7% CAP rate and 19.25percent cash-on-cash return with 25% down. Once stabilized at $850 per unit, returns improve to an approx. 11.53% CAP and 21.9% CoC. Straight-line depreciation (85/15 split) in a 25% bracket produces an estimated 22% effective Year 1 return.Investors exploring advanced tax strategies may benefit from a cost segregation analysis. Based on typical engineering allocations for similar small multifamily properties, accelerated depreciation could elevate the Year 1 return to approximately 45-50%, depending on the buyer's tax position and the results of an independent study. Buyer must verify potential benefits with their CPA or a qualified cost segregation provider.Agent is the owner and property manager and has relationships with a third-party cost segregation company who can assist buyers seeking a preliminary or full study upon request.Pro forma attached showing current numbers, stabilized projections, and tax-adjusted returns.
    13 hours
    |
    7
    |
    2
    |
    • Loading
    • Loading