Updated Rental Income - POSSIBLE $500k DOWN WITH BUILT-IN FINANCING, NO LOAN FEES, IMMEDIATE CASH-FLOW!! EXCEPTIONAL SILVER LAKE Corner Property! VACANT 2 Bedroom + Basement Owner's Unit that already has improvements, ongoing! Make it yours - Colors and More! OR, Rent this Vacancy AT Top Dollar Market Rates! Hidden away Silver Lake Corner Property with a Woodsy Curb Appeal. Assumable First Trust Deed: $820,000 5% FIXED Interest, with NO pre-pay fees, and NO Loan Fees for the Assumption, payable $3,417/month! Wonderful LUSH LANDSCAPE with Each Unit Private from the other units! Classic Character throughout! (circa 1923) Pre-Depression Construction (built better those days!). THREE Units Include the following: UNIT ONE: VACANT 2 Bed--1 Bath Owner's Unit (includes a Private Lower Level Basement - Estimated Rental Value: $4,000/month)....Plus UNIT TWO: 2 Bed--1 Bath Unit (Rented for $1,883/month)....Plus UNIT THREE: 1 Bed--1 Bath Unit ALL UPDATED with pictures online (Estimated Rental Value: $2,750/month). Great Silver Lake Location! A lovely Woodsy Setting...Storage Structure included in back with Laundry Area! Every Unit has a Private Entrance. Exterior Newly Painted, and so much more! Emotional and Exciting Offering, must see to appreciate! INCOME DETAILS BELOW are based upon projected rent & expenses are based upon Property Taxes & Utilities. Don't miss this one!
For sale
Price increase: $155K (5/30)
$1,595,000
802 N Dillon St, Los Angeles, CA 90026
6beds
3baths
2,288sqft
Est.:
Multi Family
Built in 1923
-- sqft lot
$1,222,200 Zestimate®
$697/sqft
$-- HOA
What's special
Classic characterCorner propertyLush landscape
- 1550 days
- on Zillow |
- 258 |
- 4 |
Zillow last checked: 7 hours ago
Listing updated: May 30, 2025 at 08:11am
Listed by:
Bruce Jay DRE # 00559166 323-660-3600,
Bruce Jay Associates 323-660-3600
Source: CLAW,MLS#: 21-702482

Travel times
Tour with a buyer's agent
Tour with a buyer's agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 6
- Bathrooms: 3
Heating
- Combination, Central
Cooling
- Air Conditioning
Appliances
- Included: Disposal, Washer, Refrigerator, Range/Oven, Dryer, Dishwasher, Tankless Water Heater, Water Heater Unit
Features
- Built-Ins
- Flooring: Tile, Laminate, Mixed
Interior area
- Total structure area: 2,288
- Total interior livable area: 2,288 sqft
Property
Parking
- Total spaces: 2
- Parking features: Assigned
- Uncovered spaces: 2
Features
- Levels: Two
- Has view: Yes
- View description: Trees/Woods, Tree Top, Hills
Lot
- Size: 3,828.92 Square Feet
Details
- Additional structures: Other, Accessory Bldgs
- Parcel number: 5426013003
- Zoning: LARD1.5
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Architectural style: Spanish
- Property subtype: Multi Family
Condition
- Updated/Remodeled
- Year built: 1923
Community & HOA
Location
- Region: Los Angeles
Financial & listing details
- Price per square foot: $697/sqft
- Tax assessed value: $307,192
- Annual tax amount: $12,317
- Date on market: 5/12/2021
- Total actual rent: 93984
- Tenant pays: Gas, Electricity, Special
- Loading
- Loading