The Best Location for Value-add USC off Campus Student Housing investment opportunity, only 2 Blocks away to University of Southern California (USC), located in highly Desirable USC DPS Safety Patrol Zone. 100% Fully occupied by USC students with parental guarantees on leases, and all rooms pre-leased for the upcoming 2025-2026 school year with USC students. Currently collecting gross rents of $15,050/month, cap rate around 7%, GRM12.17. Highly demanding...easy access to all USC's landmarks, academic buildings, and entertainment options. Zoning LARD1.5. The subject property is composed of two separate structures (1238 W. 35th St. and 3554-3556 S Budlong Ave) and consists of 3 spacious units, with a unit mix consisting of (1) 6-bedroom + 3-bathroom unit of total rent $7850/month, and (2) 3-bedroom + 1-bathroom units of total rent $7200/month. The property has been recently fully updated/ remodeled - featuring laminated/wood floors, Newly painted, Updated kitchen with stainless steel kitchen appliances, lots of updated cabinets, pantry and counter tops, copper plumbing throughout ( buyer verify). The investment boasts spacious floor plans, secured gated entry, and on-site laundry. The property is approximately 3450 s.f., 7094 s.f. lot, 12 bed, 5 bath, living rooms, and on-site laundry room...This property has charming turn of the century details that you will adore. As a bonus, this Property offers about 11 Private on-site Parking Spaces which the students loved so much, and 3 individually metered for gas and electricity and 2 individual water meters. The asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The property is collecting gross rents of $15,050/month. Don't miss !
Off market
$1,879,656
1238 W 35th St, Los Angeles, CA 90007
--beds
--baths
3,450sqft
Multi Family
Built in 1908
-- sqft lot
$-- Zestimate®
$545/sqft
$1,695 Estimated rent
Owner options
What's special
Zillow last checked: 8 hours ago
Listing updated: October 31, 2025 at 07:49pm
Source: CRMLS,MLS#: AR25049725
Originating MLS: California Regional MLS
Facts & features
Interior
Heating
- Central
Cooling
- Central Air, Wall/Window Unit(s)
Appliances
- Included: Dryer, Washer
Features
- Common walls with other units/homes: 1 Common Wall
Interior area
- Total structure area: 3,450
- Total interior livable area: 3,450 sqft
Property
Parking
- Total spaces: 11
- Parking features: Electric Gate, Private
- Uncovered spaces: 11
Features
- Entry location: front
- Pool features: None
Lot
- Size: 7,094 sqft
Details
- Parcel number: 5040018011
- Zoning: LARD1.5
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
- Attached to another structure: Yes
Condition
- New construction: No
- Year built: 1908
Utilities & green energy
- Sewer: Unknown
- Water: Other
Community & neighborhood
Community
- Community features: Sidewalks
Location
- Region: Los Angeles
Other
Other facts
- Listing terms: Cash,Cash to New Loan,Conventional,1031 Exchange,Submit