Gross Monthly Income = $ 530 Gross Annual Income = $ 6360 Annual R.E. Taxes = $ 280 5% Vacancy = $ 318 15% Repair and Maintenance = $ 954 10% Property Management = $ 636 Annual CapEx = $ 127.20 NET ANNUAL INCOME = $ 4,044.80 NET RETURN ON INVESTMENT (ROI) = 15.65%
Off market
$77,900
1534 Lister Ave, Kansas City, MO 64127
2beds
2baths
1,172sqft
SingleFamily
Built in 1902
4,356 Square Feet Lot
$77,900 Zestimate®
$66/sqft
$1,259 Estimated rent
What's special
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 2
- Bathrooms: 2
Heating
- Forced air
Cooling
- Central
Features
- Flooring: Carpet
- Basement: Partially finished
Interior area
- Total interior livable area: 1,172 sqft
Property
Parking
- Parking features: Garage - Detached
Features
- Exterior features: Stucco
Lot
- Size: 4,356 sqft
Details
- Parcel number: 28230101700000000
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Conventional
Materials
- Roof: Composition
Condition
- Year built: 1902
Community & neighborhood
Location
- Region: Kansas City
Services availability
Get a cash offer in 3 minutes
Find out how much your home could sell for in as little as 3 minutes with a no-obligation cash offer.
Estimated market value
$77,900