Gross Monthly Income = $ 500 Gross Annual Income = $ 6,000 Annual R.E. Taxes = $ 523 5% Vacancy = $ 300 15% Repair and Maintenance = $ 900 10% Property Management = $ 600 Annual CapEx = $ 120 NET ANNUAL INCOME = $ 3,557 NET RETURN ON INVESTMENT (ROI) = 12.12%
Off market
$94,500
3237 Spruce Ave, Kansas City, MO 64128
2beds
1baths
1,250sqft
SingleFamily
Built in 1924
5,227 Square Feet Lot
$94,500 Zestimate®
$76/sqft
$1,012 Estimated rent
What's special
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 2
- Bathrooms: 1
Heating
- None
Cooling
- None
Features
- Flooring: Carpet
- Basement: Partially finished
- Has fireplace: Yes
- Fireplace features: masonry
Interior area
- Total interior livable area: 1,250 sqft
Property
Features
- Exterior features: Other
Lot
- Size: 5,227 sqft
Details
- Parcel number: 28830111000000000
Construction
Type & style
- Home type: SingleFamily
Materials
- Roof: Composition
Condition
- Year built: 1924
Community & neighborhood
Location
- Region: Kansas City
Services availability
Get a cash offer in 3 minutes
Find out how much your home could sell for in as little as 3 minutes with a no-obligation cash offer.
Estimated market value
$94,500
Get a cash offer in 3 minutes
Find out how much your home could sell for in as little as 3 minutes with a no-obligation cash offer.
Estimated market value
$94,500