DEEP DISCOUNTED PRICE FOR FASTER SALE!
Offering package sale of 8 Fourplexes townhomes (32 Units) , 2 stories Built year 1985 and Renovated 25 units in 2022,2023 and 5 units can be improved to fetch higher rent to increase value. This will be a good strategy value-add multifamily for the positive cash-flow. The current average effective rent $1300, whereas the average market rent is $1500.
Most of occupied tenants are on annual lease and it will be a great opportunity to increase rent to generate more income during the lease renewals to improve the cashflow.
Great brick fourplex with 95% occupancy. Nice floorplans with wood burning fireplaces, private fenced patios, covered parking and storage spaces. All kitchen appliances included. Rentable Sqft 34560 Sqft, Total Land 2.85 Acres, Configuration 2 Bed and 1 ½ Bath.
DO NOT DISTURB TENANTS! *Showings is not allowed until the offer is executed and the proof of funds are submitted*
For sale
Price cut: $160K (12/1)
$4,800,000
5933 Shadydell Dr, Fort Worth, TX 76135
64beds
2baths
34,560sqft
Est.:
Quadruplex, Multi Family, Multi Family
Built in 1985
-- sqft lot
$-- Zestimate®
$139/sqft
$-- HOA
What's special
- 156 days |
- 801 |
- 44 |
Zillow last checked: 8 hours ago
Listing updated: November 30, 2025 at 09:22pm
Listed by:
Abdul Jameel Abdur Rahman 0738887 214-264-2737,
My Dream Home Helpers Realty 214-264-2737
Source: NTREIS,MLS#: 21006474
Tour with a local agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 64
- Bathrooms: 2
Heating
- Electric
Cooling
- Electric
Appliances
- Included: Dishwasher, Electric Range, Microwave, Refrigerator
Features
- Walk-In Closet(s)
- Flooring: Carpet, Ceramic Tile, Laminate
- Has basement: No
- Has fireplace: Yes
- Fireplace features: Living Room
Interior area
- Total structure area: 34,560
- Total interior livable area: 34,560 sqft
Video & virtual tour
Property
Parking
- Total spaces: 64
- Parking features: Carport
Features
- Levels: Two
- Stories: 2
- Pool features: None
Lot
- Size: 2.85 Acres
Details
- Parcel number: 05433010
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Quadruplex, Multi Family, Multi Family
Materials
- Brick
- Foundation: Other
- Roof: Asphalt
Condition
- Year built: 1985
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Sewer Available, Water Available
Community & HOA
Community
- Subdivision: SHADYDELL
HOA
- Has HOA: No
Location
- Region: Fort Worth
Financial & listing details
- Price per square foot: $139/sqft
- Tax assessed value: $478,405
- Annual tax amount: $11,612
- Date on market: 7/20/2025
- Cumulative days on market: 579 days
- Listing terms: Cash,Conventional,1031 Exchange,See Agent
- Exclusions: TENANTS BELONGINGS
Estimated market value
Not available
Estimated sales range
Not available
$1,255/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 12/1/2025 | Price change | $4,800,000-3.2%$139/sqft |
Source: NTREIS #21006474 Report a problem | ||
| 11/4/2025 | Listing removed | $1,150 |
Source: Zillow Rentals Report a problem | ||
| 10/10/2025 | Price change | $1,150-8% |
Source: Zillow Rentals Report a problem | ||
| 10/6/2025 | Price change | $1,250+8.7% |
Source: Zillow Rentals Report a problem | ||
| 8/19/2025 | Listed for rent | $1,150-8% |
Source: Zillow Rentals Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2024 | $11,612 -13.1% | $478,405 -12.4% |
| 2023 | $13,363 +11.6% | $545,985 +25.5% |
| 2022 | $11,974 +12.4% | $435,000 +14.5% |
Find assessor info on the county website
BuyAbility℠ payment
Est. payment
$31,691/mo
Principal & interest
$23611
Property taxes
$6400
Home insurance
$1680
Climate risks
Neighborhood: 76135
Nearby schools
GreatSchools rating
- 4/10Greenfield Elementary SchoolGrades: K-5Distance: 1 mi
- 4/10Ed Willkie Middle SchoolGrades: 6-8Distance: 1.6 mi
- 5/10Chisholm Trail High SchoolGrades: 9-12Distance: 1.8 mi
Schools provided by the listing agent
- Elementary: Greenfield
- Middle: Ed Willkie
- High: Chisholm Trail
- District: Eagle MT-Saginaw ISD
Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
- Loading
- Loading

