8-unit apartment building at Ohio State. 6 studios, 1 5BR, 1 4BR. 200k+revenue per year, 160k NOI. Fully rented (through Aug 2026/2027) & cash-flowing, newly Remodeled w/ high end finishes, parking lot with 10 lined spots, Dual basement for laundry + maintenance/storage room. Appraised at 1.6M in Feb 2024, have made $150k of improvements since then. Cap rate of 10.08%. Willing to do drop & swap/ partial owner finance. Current note ~780k, ~6400/mo payment, 7.2%, 19 years left. Gross Revenue/mo $16,950. Net profit/mo $6690. $80k profit/year. Perfect place to roll a 1031 exchange into & continue cash flowing. Rent Roll + Financials etc. at the link in A2A.
See A2A remarks.
For sale
$1,599,000
82-84 Chittenden Ave, Columbus, OH 43201
--beds
0baths
--sqft
Est.:
Mixed Use
Built in 1900
-- sqft lot
$-- Zestimate®
$--/sqft
$-- HOA
What's special
High end finishes
- 161 days
- on Zillow |
- 679 |
- 34 |
Zillow last checked: 7 hours ago
Listing updated: July 30, 2025 at 05:41pm
Listed by:
Luana Antoniuk 614-787-2321,
Roby Realty
Source: Columbus and Central Ohio Regional MLS ,MLS#: 225007755

Travel times
Tour with a buyer's agent
Tour with a buyer's agent
Facts & features
Interior
Bedrooms & bathrooms
- Bathrooms: 0
Heating
- Hot Water
Cooling
- Central Air
Property
Lot
- Size: 6,098.4 Square Feet
Details
- Parcel number: 01003968500
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Mixed Use
Condition
- Year built: 1900
Utilities & green energy
- Sewer: Public Sewer
Community & HOA
Location
- Region: Columbus
Financial & listing details
- Date on market: 3/14/2025
- Loading
- Loading