THE OPPORTUNITY 1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants. SIGNIFICANT CAPITAL IMPROVEMENTS Current ownership has invested over $250,000 in renovations, including: • New High-End Front Door • Façade Repointing • New Windows • New Roof • Interior Renovations in All Units Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents. ATTRACTIVE FEATURES The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans. STRONG IN-PLACE CASH FLOW The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based on comps in the submarket. PREMIUM LOGAN CIRCLE LOCATION Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy. LOWER MONTHLY CARRY WITH FHA LEVERAGE Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage payments reduced by rents.
Under contract
$2,200,000
1202 P St NW, Washington, DC 20005
--beds
--baths
4,279sqft
Est.:
Townhouse
Built in 1890
-- sqft lot
$-- Zestimate®
$514/sqft
$-- HOA
What's special
New windowsNew roofEfficient floor plansInterior renovationsModern finishesSpacious layouts
- 299 days |
- 29 |
- 1 |
Zillow last checked:
Listing updated:
Listed by:
Ari Firoozabadi 202-280-2722,
Greysteel Company LLC
Source: Bright MLS,MLS#: DCDC2211704
Facts & features
Interior
Basement
- Area: 1141
Heating
- Hot Water, Natural Gas
Cooling
- None, Other
Appliances
- Included: Gas Water Heater
Features
- Number of fireplaces: 4
Interior area
- Total structure area: 4,564
- Total interior livable area: 4,279 sqft
Property
Parking
- Parking features: On Street
- Has uncovered spaces: Yes
Accessibility
- Accessibility features: Other
Features
- Pool features: None
Lot
- Size: 1,388 Square Feet
- Features: Unknown Soil Type
Details
- Additional structures: Above Grade, Below Grade
- Parcel number: 0279//0046
- Zoning: RA-2
- Special conditions: Standard
Construction
Type & style
- Home type: MultiFamily
- Architectural style: Other
- Property subtype: Townhouse
Materials
- Brick
- Foundation: Brick/Mortar
Condition
- New construction: No
- Year built: 1890
Utilities & green energy
- Sewer: Other
- Water: Public
Community & HOA
Location
- Region: Washington
Financial & listing details
- Price per square foot: $514/sqft
- Tax assessed value: $1,726,170
- Annual tax amount: $14,452
- Date on market: 7/21/2025
- Listing agreement: Exclusive Agency
- Ownership: Fee Simple
Estimated market value
Not available
Estimated sales range
Not available
$5,207/mo
Price history
| Date | Event | Price |
|---|---|---|
| 1/2/2026 | Contingent | $2,200,000$514/sqft |
Source: | ||
| 10/10/2025 | Pending sale | $2,200,000$514/sqft |
Source: | ||
| 7/21/2025 | Listed for sale | $2,200,000+25.7%$514/sqft |
Source: | ||
| 12/11/2017 | Sold | $1,750,000-2.8%$409/sqft |
Source: Public Record Report a problem | ||
| 9/7/2017 | Pending sale | $1,800,000$421/sqft |
Source: TTR Sotheby's International Realty #DC10010601 Report a problem | ||
| 8/25/2017 | Listed for sale | $1,800,000$421/sqft |
Source: TTR Sotheby's International Realty #DC10010601 Report a problem | ||
| 7/26/2017 | Pending sale | $1,800,000$421/sqft |
Source: TTR Sotheby's International Realty #DC10010601 Report a problem | ||
| 7/20/2017 | Listed for sale | $1,800,000+53.2%$421/sqft |
Source: TTR Sotheby's International Realty #DC10010601 Report a problem | ||
| 10/4/2007 | Sold | $1,175,000$275/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $14,672 +1.5% | $1,726,170 +1.5% |
| 2024 | $14,452 -0.2% | $1,700,280 -0.2% |
| 2023 | $14,477 +0.7% | $1,703,200 +0.7% |
| 2022 | $14,372 +5.4% | $1,690,880 +5.4% |
| 2021 | $13,634 +2.1% | $1,603,990 +2.1% |
| 2020 | $13,349 +6% | $1,570,440 +6% |
| 2018 | $12,588 +3.7% | $1,480,970 +3.7% |
| 2017 | $12,142 +14.4% | $1,428,500 +14.4% |
| 2016 | $10,615 +13% | $1,248,870 +13% |
| 2015 | $9,397 +2.5% | $1,105,480 +2.5% |
| 2014 | $9,165 +9.8% | $1,078,200 +9.8% |
| 2013 | $8,346 -0.9% | $981,920 -0.9% |
| 2012 | $8,424 | $991,050 |
| 2011 | $8,424 -7.6% | $991,050 -7.6% |
| 2010 | $9,113 +11.5% | $1,072,060 +11.5% |
| 2009 | $8,170 +2% | $961,180 +5.6% |
| 2007 | $8,009 +22.1% | $910,120 +27.7% |
| 2006 | $6,559 +16.6% | $712,910 +21.7% |
| 2005 | $5,626 +62% | $586,000 +62% |
| 2004 | $3,473 +11.4% | $361,750 +11.4% |
| 2003 | $3,117 +40% | $324,660 +40% |
| 2002 | $2,226 -16.5% | $231,900 |
| 2001 | $2,667 | $231,900 |
Find assessor info on the county website
Monthly payment
Est. payment$--/mo
Payment breakdown
Explore the cost of this home by adjusting the details. Changes won't be saved.
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: Logan Circle
Nearby schools
GreatSchools rating
- 6/10Seaton Elementary SchoolGrades: PK-5Distance: 0.2 mi
- 3/10Cardozo Education CampusGrades: 6-12Distance: 0.9 mi
Schools provided by the listing agent
- District: District Of Columbia Public Schools
Source: Bright MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.








