For sale

Street View

$101,500

3109 Naylor Rd SE APT 301, Washington, DC 20020

1beds

654sqft

Est.:

Condominium

Built in 1965

-- sqft lot

$100,700 Zestimate^®

$155/sqft

$347/mo HOA

What's special

Secure a proven cash-flow portfolio delivering over $16,000 in monthly income across 11 properties. The total price of the portfolio is $1,599,000. The prices listed above reflect the individual valuation for the individual unit within the portfolio. Each asset has a strong rental history, stable occupancy, and consistent returns — offering investors a ready-made income stream with minimal management effort. This diversified collection provides a rare balance of performance, stability, and scalability in today’s market. Available as a complete portfolio or in smaller groupings, this opportunity is ideal for investors seeking passive income with measurable upside potential. Detailed rent rolls and financials available upon request.

109 days

54

0

Tour with a local agent

Facts & features

Interior

Bedrooms & bathrooms

Bedrooms: 1
Bathrooms: 1
Full bathrooms: 1
Main level bathrooms: 1
Main level bedrooms: 1

Basement

Area: 0

Heating

Central, Electric

Cooling

Central Air, Electric

Appliances

Included: Microwave, Dishwasher, Refrigerator, Oven, Disposal, Dryer, Washer, Electric Water Heater
Laundry: In Unit

Features

Flooring: Laminate, Ceramic Tile
Has basement: No
Has fireplace: No

Interior area

Total structure area: 654
Total interior livable area: 654 sqft
Finished area above ground: 654
Finished area below ground: 0

Property

Parking

Total spaces: 1
Parking features: Garage Faces Rear, Detached
Garage spaces: 1

Accessibility

Accessibility features: None

Features

Levels: One
Stories: 1
Pool features: None

Lot

Features: Urban Land-Beltsville-Chillum

Details

Additional structures: Above Grade, Below Grade
Parcel number: 5720//2108
Zoning: R-4
Special conditions: Standard

Construction

Type & style

Home type: Condo
Property subtype: Condominium
Attached to another structure: Yes

Materials

Brick

Condition

New construction: No
Year built: 1965

Utilities & green energy

Sewer: Public Septic, Public Sewer
Water: Public
Utilities for property: Sewer Available, Water Available

Community & HOA

Community

Subdivision: Garfield Heights

HOA

Has HOA: No
Amenities included: None
Services included: Maintenance Structure, Maintenance Grounds, Management, Reserve Funds, Sewer, Snow Removal, Trash, Water
Condo and coop fee: $347 monthly

Location

Region: Washington

Financial & listing details

Price per square foot: $155/sqft
Tax assessed value: $81,960
Annual tax amount: $664
Date on market: 10/3/2025
Listing agreement: Exclusive Right To Sell
Listing terms: FHA,Conventional,Cash,VA Loan
Ownership: Condominium

Estimated market value

$100,700

$96,000 - $106,000

$1,902/mo

Price history

Date	Event	Price
10/15/2025	Listed for sale	$101,500-7.7%$155/sqft
Source: Bright MLS #DCDC2223662 Report a problem
8/28/2025	Listed for rent	$2,250+15.7%$3/sqft
Source: Zillow Rentals Report a problem
5/20/2025	Listing removed	$1,944$3/sqft
Source: Zillow Rentals Report a problem
2/20/2025	Listed for rent	$1,944$3/sqft
Source: Zillow Rentals Report a problem
8/20/2021	Sold	$110,000+46.7%$168/sqft
Source: Bright MLS #DCDC2009806 Report a problem