Skip main navigation
For sale
  • $1,920,000

    3545 Rashti Ct, Fort Worth, TX 76109

    12beds
    5,084sqft
    : 
    Duplex, Multi Family
    Built in 2018
    0.26 Acres Lot
    $854,200 Zestimate®
    $378/sqft
    $-- HOA

    What's special

    Exceptional investment opportunity in a highly sought-after location near TCU! This newer-construction duplex, built in 2018, offers a rare combination of scale, stability, and strong returns. Each side features 6 spacious bedrooms and 6 full bathrooms, for a total of 12 bedrooms and 12 bathrooms—ideal for student housing or high-demand rental use. Both units are fully leased with long-term occupancy in place—one through Summer 2027 and the other through 2028—providing immediate and reliable cash flow. With an impressive cap rate near 7% and consistent rental history, this property delivers strong, stable income with low vacancy risk. Tenants enjoy a prime location just minutes from TCU, as well as nearby shopping, dining, and entertainment options, making it an easy choice for continued leasing demand. Modern construction means lower maintenance costs and increased appeal to today’s renters. If you’re looking to expand your portfolio or secure a turnkey income-producing asset in a great location, this duplex should be at the top of the list. Full financials are available upon request.
    1 day
    |
    241
    |
    3
    |

    Zillow last checked:

    Listing updated:

    Listed by:

    Michael Reeder 0500434 817-543-8999,

    Chisholm, REALTORS 817-543-8999

    Source: NTREIS,MLS#: 21227509

    Tour with a local agent

      Facts & features

      Interior

      Bedrooms & bathrooms
      • Bedrooms: 12
      • Bathrooms: 12
      • Full bathrooms: 12
      Heating
      • Central, Natural Gas
      Cooling
      • Central Air, Electric
      Appliances
      • Included: Dishwasher, Disposal, Microwave
      Features
      • Decorative/Designer Lighting Fixtures, Granite Counters, High Speed Internet, Open Floorplan, Cable TV
      • Flooring: Tile, Wood
      • Windows: Window Coverings
      • Has basement: No
      Interior area
      • Total structure area: 5,084
      • Total interior livable area: 5,084 sqft
      Video & virtual tour

      Property

      Parking
      • Total spaces: 10
      • Parking features: Outside, Paved, Parking Lot
      Features
      • Levels: Two
      • Stories: 2
      • Patio & porch: Rear Porch, Front Porch, Covered
      • Exterior features: Rain Gutters
      • Pool features: None
      • Fencing: Wood
      Lot
      • Size: 0.26 Acres
      • Features: Interior Lot, Landscaped, No Backyard Grass, Sprinkler System
      Details
      • Parcel number: 03404420

      Construction

      Type & style
      • Home type: SingleFamily
      • Property subtype: Duplex, Multi Family
      Materials
      • Brick
      • Foundation: Slab
      • Roof: Composition
      Condition
      • Year built: 2018

      Utilities & green energy

      • Sewer: Public Sewer
      • Water: Public
      • Utilities for property: Electricity Connected, Natural Gas Available, Phone Available, Sewer Available, Separate Meters, Water Available, Cable Available

      Community & HOA

      Community
      • Features: Curbs
      • Security: Smoke Detector(s)
      • Subdivision: Westcliff Add
      HOA
      • Has HOA: No
      Location
      • Region: Fort Worth

      Financial & listing details

      • Price per square foot: $378/sqft
      • Tax assessed value: $711,000
      • Annual tax amount: $15,954
      • Date on market: 4/13/2026
      • Listing terms: Cash,Conventional
      • Electric utility on property: Yes
      Get pre-qualifiedBe ready to make an offer.
      Connect with an agentGet info on this home, tour, and more.
      Calculate monthly paymentSee if you can afford this home.

        Estimated market value

        $854,200

        $752,000 - $974,000

        $4,724/mo

        Price history

        Price history
        DateEventPrice
        4/13/2026Listed for sale$1,920,000+20.1%$378/sqft
        Source: NTREIS #21227509 Report a problem
        6/25/2024Listing removed$1,599,000$315/sqft
        Source: NTREIS #20518462 Report a problem
        4/9/2024Contingent$1,599,000$315/sqft
        Source: NTREIS #20518462 Report a problem
        4/3/2024Price change$1,599,000-1.3%$315/sqft
        Source: NTREIS #20518462 Report a problem
        3/25/2024Price change$1,620,000-0.6%$319/sqft
        Source: NTREIS #20518462 Report a problem
        3/5/2024Price change$1,630,000-1.2%$321/sqft
        Source: NTREIS #20518462 Report a problem
        2/15/2024Price change$1,650,000-2.9%$325/sqft
        Source: NTREIS #20518462 Report a problem
        1/23/2024Listed for sale$1,699,000+496.1%$334/sqft
        Source: NTREIS #20518462 Report a problem
        10/18/2023Listing removed--
        Source: Zillow Rentals Report a problem
        9/21/2023Listed for rent$6,000+25%$1/sqft
        Source: Zillow Rentals Report a problem
        10/9/2019Listing removed$4,800$1/sqft
        Source: Zillow Rental Manager Report a problem
        8/12/2019Listed for rent$4,800+20%$1/sqft
        Source: PurpleHousing.com Report a problem
        3/23/2019Listing removed$4,000$1/sqft
        Source: PurpleHousing.com Report a problem
        1/14/2019Price change$4,000-16.7%$1/sqft
        Source: PurpleHousing.com Report a problem
        9/18/2018Listed for rent$4,800$1/sqft
        Source: PurpleHousing.com Report a problem
        4/5/2018Listing removed$285,000$56/sqft
        Source: Purple Real Estate, LLC #13788579 Report a problem
        3/6/2018Price change$285,000+16.3%$56/sqft
        Source: Purple Real Estate, LLC #13788579 Report a problem
        2/6/2018Pending sale$245,000$48/sqft
        Source: Keller Williams Realty-FM #13771966 Report a problem
        2/6/2018Listed for sale$245,000$48/sqft
        Source: Keller Williams Realty-FM #13771966 Report a problem

        Public tax history

        Public tax history
        YearProperty taxesTax assessment
        2025$15,564 -27.9%$711,000 -26.1%
        2024$21,586 +2%$962,000 +2.8%
        2023$21,171 +16.7%$935,640 +34%
        2022$18,145 +32.3%$698,000 +36.8%
        2021$13,713 -2%$510,175
        2020$13,995 +15.4%$510,175 -21.1%
        2019$12,128 +119.8%$646,957 +222.5%
        2018$5,519 -1.2%$200,618 0%
        2017$5,588 +22.7%$200,667 +24.9%
        2016$4,553 +17%$160,698 +17.2%
        2015$3,891 $137,100
        2014$3,891 $137,100
        2013-- $137,100 +0.5%
        2012-- $136,400
        2011-- $136,400 -0.4%
        2010-- $136,900 -4.5%
        2009-- $143,400
        2008-- $143,400 +5.1%
        2007-- $136,400 +13.7%
        2006-- $120,000 +86.3%
        2005-- $64,400 +127.6%
        2004-- $28,300
        2003-- $28,300
        2002-- $28,300 +1.1%
        2001-- $28,000
        2000-- $28,000

        Find assessor info on the county website

        Monthly payment

        Est. payment
        $12,266/mo
        Principal & interest
        $9546
        Property taxes
        $2720
        More affordability tools

          Climate risks

          Neighborhood: Westcliff

          Getting around

          53 / 100
          Somewhat Walkable
          24 / 100
          Minimal Transit
          42 / 100
          Somewhat Bikeable

          Nearby schools

          GreatSchools rating
          Schools provided by the listing agent
          • Elementary: Westcliff
          • Middle: Mclean
          • High: Paschal
          • District: Fort Worth ISD

          Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.

          A local agent can set up tours, give advice and negotiate with sellers.

          A local lender can help you make sure your offer is ready when you are.

          Browse local experts