Exceptional investment opportunity in a highly sought-after location near TCU! This newer-construction duplex, built in 2018, offers a rare combination of scale, stability, and strong returns. Each side features 6 spacious bedrooms and 6 full bathrooms, for a total of 12 bedrooms and 12 bathrooms—ideal for student housing or high-demand rental use. Both units are fully leased with long-term occupancy in place—one through Summer 2027 and the other through 2028—providing immediate and reliable cash flow. With an impressive cap rate near 7% and consistent rental history, this property delivers strong, stable income with low vacancy risk. Tenants enjoy a prime location just minutes from TCU, as well as nearby shopping, dining, and entertainment options, making it an easy choice for continued leasing demand. Modern construction means lower maintenance costs and increased appeal to today’s renters. If you’re looking to expand your portfolio or secure a turnkey income-producing asset in a great location, this duplex should be at the top of the list. Full financials are available upon request.
For sale
$1,920,000
3545 Rashti Ct, Fort Worth, TX 76109
12beds
5,084sqft
Est.:
Duplex, Multi Family
Built in 2018
0.26 Acres Lot
$854,200 Zestimate®
$378/sqft
$-- HOA
What's special
- 1 day |
- 241 |
- 3 |
Zillow last checked:
Listing updated:
Listed by:
Michael Reeder 0500434 817-543-8999,
Chisholm, REALTORS 817-543-8999
Source: NTREIS,MLS#: 21227509
Tour with a local agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 12
- Bathrooms: 12
- Full bathrooms: 12
Heating
- Central, Natural Gas
Cooling
- Central Air, Electric
Appliances
- Included: Dishwasher, Disposal, Microwave
Features
- Decorative/Designer Lighting Fixtures, Granite Counters, High Speed Internet, Open Floorplan, Cable TV
- Flooring: Tile, Wood
- Windows: Window Coverings
- Has basement: No
Interior area
- Total structure area: 5,084
- Total interior livable area: 5,084 sqft
Video & virtual tour
Property
Parking
- Total spaces: 10
- Parking features: Outside, Paved, Parking Lot
Features
- Levels: Two
- Stories: 2
- Patio & porch: Rear Porch, Front Porch, Covered
- Exterior features: Rain Gutters
- Pool features: None
- Fencing: Wood
Lot
- Size: 0.26 Acres
- Features: Interior Lot, Landscaped, No Backyard Grass, Sprinkler System
Details
- Parcel number: 03404420
Construction
Type & style
- Home type: SingleFamily
- Property subtype: Duplex, Multi Family
Materials
- Brick
- Foundation: Slab
- Roof: Composition
Condition
- Year built: 2018
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Electricity Connected, Natural Gas Available, Phone Available, Sewer Available, Separate Meters, Water Available, Cable Available
Community & HOA
Community
- Features: Curbs
- Security: Smoke Detector(s)
- Subdivision: Westcliff Add
HOA
- Has HOA: No
Location
- Region: Fort Worth
Financial & listing details
- Price per square foot: $378/sqft
- Tax assessed value: $711,000
- Annual tax amount: $15,954
- Date on market: 4/13/2026
- Listing terms: Cash,Conventional
- Electric utility on property: Yes
Estimated market value
$854,200
$752,000 - $974,000
$4,724/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 4/13/2026 | Listed for sale | $1,920,000+20.1%$378/sqft |
Source: NTREIS #21227509 Report a problem | ||
| 6/25/2024 | Listing removed | $1,599,000$315/sqft |
Source: NTREIS #20518462 Report a problem | ||
| 4/9/2024 | Contingent | $1,599,000$315/sqft |
Source: NTREIS #20518462 Report a problem | ||
| 4/3/2024 | Price change | $1,599,000-1.3%$315/sqft |
Source: NTREIS #20518462 Report a problem | ||
| 3/25/2024 | Price change | $1,620,000-0.6%$319/sqft |
Source: NTREIS #20518462 Report a problem | ||
| 3/5/2024 | Price change | $1,630,000-1.2%$321/sqft |
Source: NTREIS #20518462 Report a problem | ||
| 2/15/2024 | Price change | $1,650,000-2.9%$325/sqft |
Source: NTREIS #20518462 Report a problem | ||
| 1/23/2024 | Listed for sale | $1,699,000+496.1%$334/sqft |
Source: NTREIS #20518462 Report a problem | ||
| 10/18/2023 | Listing removed | -- |
Source: Zillow Rentals Report a problem | ||
| 9/21/2023 | Listed for rent | $6,000+25%$1/sqft |
Source: Zillow Rentals Report a problem | ||
| 10/9/2019 | Listing removed | $4,800$1/sqft |
Source: Zillow Rental Manager Report a problem | ||
| 8/12/2019 | Listed for rent | $4,800+20%$1/sqft |
Source: PurpleHousing.com Report a problem | ||
| 3/23/2019 | Listing removed | $4,000$1/sqft |
Source: PurpleHousing.com Report a problem | ||
| 1/14/2019 | Price change | $4,000-16.7%$1/sqft |
Source: PurpleHousing.com Report a problem | ||
| 9/18/2018 | Listed for rent | $4,800$1/sqft |
Source: PurpleHousing.com Report a problem | ||
| 4/5/2018 | Listing removed | $285,000$56/sqft |
Source: Purple Real Estate, LLC #13788579 Report a problem | ||
| 3/6/2018 | Price change | $285,000+16.3%$56/sqft |
Source: Purple Real Estate, LLC #13788579 Report a problem | ||
| 2/6/2018 | Pending sale | $245,000$48/sqft |
Source: Keller Williams Realty-FM #13771966 Report a problem | ||
| 2/6/2018 | Listed for sale | $245,000$48/sqft |
Source: Keller Williams Realty-FM #13771966 Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $15,564 -27.9% | $711,000 -26.1% |
| 2024 | $21,586 +2% | $962,000 +2.8% |
| 2023 | $21,171 +16.7% | $935,640 +34% |
| 2022 | $18,145 +32.3% | $698,000 +36.8% |
| 2021 | $13,713 -2% | $510,175 |
| 2020 | $13,995 +15.4% | $510,175 -21.1% |
| 2019 | $12,128 +119.8% | $646,957 +222.5% |
| 2018 | $5,519 -1.2% | $200,618 0% |
| 2017 | $5,588 +22.7% | $200,667 +24.9% |
| 2016 | $4,553 +17% | $160,698 +17.2% |
| 2015 | $3,891 | $137,100 |
| 2014 | $3,891 | $137,100 |
| 2013 | -- | $137,100 +0.5% |
| 2012 | -- | $136,400 |
| 2011 | -- | $136,400 -0.4% |
| 2010 | -- | $136,900 -4.5% |
| 2009 | -- | $143,400 |
| 2008 | -- | $143,400 +5.1% |
| 2007 | -- | $136,400 +13.7% |
| 2006 | -- | $120,000 +86.3% |
| 2005 | -- | $64,400 +127.6% |
| 2004 | -- | $28,300 |
| 2003 | -- | $28,300 |
| 2002 | -- | $28,300 +1.1% |
| 2001 | -- | $28,000 |
| 2000 | -- | $28,000 |
Find assessor info on the county website
Monthly payment
Est. payment
$12,266/mo
Principal & interest
$9546
Property taxes
$2720
More affordability tools
Climate risks
Neighborhood: Westcliff
Nearby schools
GreatSchools rating
- 6/10W.P. McLean 6th Grade CenterGrades: 6Distance: 0.4 mi
- 5/10Paschal High SchoolGrades: 9-12Distance: 1.5 mi
- 5/10McLean Middle SchoolGrades: 6-8Distance: 0.3 mi
Schools provided by the listing agent
- Elementary: Westcliff
- Middle: Mclean
- High: Paschal
- District: Fort Worth ISD
Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
A local lender can help you make sure your offer is ready when you are.
- Texas
- Tarrant County
- Fort Worth
- 76109
- Westcliff
- 3545 Rashti Ct




