10 Cap Investment! 4BR/2BA, 1,384 sq ft with a long-term tenant of 6+ years paying $900/mo and wishing to stay. Tenant pays all utilities, lawn, snow & water; owner responsible only for trash. Features driveway parking, a fully fenced yard, and new 2025 hot water tank. Convenient location near bus routes, grocery, local businesses, and Pulaski Park. Solid cash-flowing property with strong ROI. One of the 4 upstairs bedrooms is non-conforming as it lacks a closet.
Pending
$64,900
77 Roycroft Dr, Rochester, NY 14621
3beds
1,384sqft
Single Family Residence
Built in 1869
2,613 Square Feet Lot
$-- Zestimate®
$47/sqft
$-- HOA
What's special
Driveway parkingFully fenced yard
- 156 days |
- 15 |
- 1 |
Zillow last checked:
Listing updated:
Listed by:
Updegraff Group LLC 585-298-8282,
Jackson Riley Shumaker 509-954-3994,
Kordell Jackson 585-766-7751,
Updegraff Group LLC
Source: NYSAMLSs,MLS#: R1656213
Originating MLS: Rochester
Originating MLS: RochesterFacts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 3
- Bathrooms: 2
- Full bathrooms: 2
- Main level bathrooms: 1
Heating
- Gas, Forced Air
Cooling
- Window Unit(s)
Appliances
- Included: Dryer, Gas Oven, Gas Range, Gas Water Heater, Refrigerator, Washer
- Laundry: In Basement
Features
- Entrance Foyer, Separate/Formal Living Room, Other, See Remarks, Storage, Natural Woodwork, Convertible Bedroom
- Flooring: Hardwood, Laminate, Varies
- Basement: Full
- Number of fireplaces: 1
Interior area
- Total structure area: 1,384
- Total interior livable area: 1,384 sqft
Property
Parking
- Parking features: No Garage
Features
- Exterior features: Blacktop Driveway, Fully Fenced, Private Yard, See Remarks
- Fencing: Full
Lot
- Size: 2,613 Square Feet
- Dimensions: 35 x 75
- Features: Rectangular, Rectangular Lot, Residential Lot
Details
- Parcel number: 26140009181000020250000000
- Special conditions: Standard
- Other equipment: Satellite Dish
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Colonial
- Property subtype: Single Family Residence
Materials
- Fiber Cement
- Foundation: Block
- Roof: Asphalt
Condition
- Resale
- Year built: 1869
Utilities & green energy
- Electric: Circuit Breakers
- Sewer: Connected
- Water: Connected, Public
- Utilities for property: Sewer Connected, Water Connected
Community & HOA
Location
- Region: Rochester
Financial & listing details
- Price per square foot: $47/sqft
- Tax assessed value: $74,900
- Annual tax amount: $2,417
- Date on market: 1/1/2026
- Cumulative days on market: 265 days
- Listing terms: Cash,Conventional,Other,Private Financing Available,Rehab Financing,See Remarks
Estimated market value
Not available
Estimated sales range
Not available
Not available
Price history
| Date | Event | Price |
|---|---|---|
| 1/8/2026 | Pending sale | $64,900$47/sqft |
Source:  NYSAMLSs #R1656213 Report a problem | ||
| 1/3/2026 | Contingent | $64,900$47/sqft |
Source: NYSAMLSs #R1656213 Report a problem | ||
| 1/2/2026 | Listed for sale | $64,900$47/sqft |
Source: NYSAMLSs #R1656213 Report a problem | ||
| 1/2/2026 | Listing removed | $64,900$47/sqft |
Source: NYSAMLSs #R1636567 Report a problem | ||
| 9/8/2025 | Listed for sale | $64,900+44.5%$47/sqft |
Source: NYSAMLSs #R1636567 Report a problem | ||
| 12/21/2023 | Sold | $44,900$32/sqft |
Source: NYSAMLSs #R1497447 Report a problem | ||
| 9/25/2023 | Pending sale | $44,900$32/sqft |
Source: NYSAMLSs #R1497447 Report a problem | ||
| 9/18/2023 | Listed for sale | $44,900+63.3%$32/sqft |
Source: NYSAMLSs #R1497447 Report a problem | ||
| 6/15/2017 | Sold | $27,500+37.5%$20/sqft |
Source: Public Record Report a problem | ||
| 9/8/2016 | Sold | $20,000-42.7%$14/sqft |
Source: Public Record Report a problem | ||
| 9/5/2010 | Listing removed | $34,900$25/sqft |
Source: Lighthouse Management LLC #R121724 Report a problem | ||
| 7/8/2010 | Listed for sale | $34,900+132.7%$25/sqft |
Source: Lighthouse Management LLC #R121724 Report a problem | ||
| 3/27/2008 | Sold | $15,000-69.1%$11/sqft |
Source: Public Record Report a problem | ||
| 10/30/2007 | Sold | $48,567$35/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | -- | $74,900 |
| 2024 | -- | $74,900 +172.4% |
| 2023 | -- | $27,500 |
| 2022 | -- | $27,500 |
| 2021 | -- | $27,500 |
| 2020 | -- | $27,500 -8.3% |
| 2018 | -- | $30,000 |
| 2017 | $1,906 | $30,000 |
| 2016 | -- | $30,000 -8.5% |
| 2015 | $1,949 | $32,800 |
| 2014 | -- | $32,800 |
| 2013 | -- | $32,800 |
| 2012 | -- | $32,800 -7.6% |
| 2011 | -- | $35,500 |
| 2010 | -- | $35,500 |
| 2009 | -- | $35,500 -4.8% |
| 2007 | -- | $37,300 |
| 2006 | -- | $37,300 |
| 2005 | -- | $37,300 |
| 2004 | -- | $37,300 +1.9% |
| 2003 | -- | $36,600 |
| 2002 | -- | $36,600 |
| 2001 | -- | $36,600 |
| 2000 | -- | $36,600 |
Find assessor info on the county website
Monthly payment
Estimated monthly payment$1,822
All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
Mortgage interest rates are dependent on a number of factors, including credit score, down payment, and repayment length. Interest rate data provided by Zillow Group Marketplace, Inc. as of 1/1/1970 from various mortgage lenders with which we have lead or other similar arrangements; the Estimated Payment is an average of those rates.
See how much you could borrow to make a competitive offer.
Climate risks
Neighborhood: 14621
Nearby schools
GreatSchools rating
- 2/10School 22 Lincoln SchoolGrades: PK-6Distance: 0.8 mi
- 2/10School 58 World Of Inquiry SchoolGrades: PK-12Distance: 1.4 mi
- 4/10School Of The ArtsGrades: 7-12Distance: 1.6 mi
Schools provided by the listing agent
- District: Rochester
Source: NYSAMLSs. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
- New York
- Monroe County
- Rochester
- 14621
- 77 Roycroft Dr
Nearby cities
Nearby neighborhoods
Nearby zip codes
Other Rochester Topics
