Skip main navigation
Under contract
  • $2,200,000

    1202 P St NW, Washington, DC 20005

    --beds
    --baths
    4,279sqft
    : 
    Townhouse
    Built in 1890
    -- sqft lot
    $-- Zestimate®
    $514/sqft
    $-- HOA

    What's special

    New windowsNew roofEfficient floor plansInterior renovationsModern finishesSpacious layouts
    THE OPPORTUNITY 1202 P Street NW presents a rare opportunity to acquire a meticulously maintained, four-unit apartment building in Logan Circle, one of Washington, DC’s most vibrant and walkable neighborhoods. The building is fully leased and generates strong in-place cash flow with upside potential through strategic rent increases or condo conversion. Each unit is approximately 950 SF, offering spacious layouts ideal for long-term tenants. SIGNIFICANT CAPITAL IMPROVEMENTS Current ownership has invested over $250,000 in renovations, including: • New High-End Front Door • Façade Repointing • New Windows • New Roof • Interior Renovations in All Units Systems upgrades include a new security system and replacement of all HVAC units. These improvements reduce future capex needs and support premium rents. ATTRACTIVE FEATURES The property includes two large 2BR/1BA units, one 1BR/1BA unit, and one garden-level 1BR/1BA unit, providing flexible leasing options for a range of tenant profiles. All units offer modern finishes, in-unit W/D, and efficient floor plans. STRONG IN-PLACE CASH FLOW The property generates annual gross rents of $142,248 ($11,854/month), with relatively low monthly expenses, representing a strong yield at acquisition. In-place rent averages $3.09/SF/month with room for increases based on comps in the submarket. PREMIUM LOGAN CIRCLE LOCATION Located on a quiet residential block in Logan Circle, 1202 P Street NW is walkable to Whole Foods, 14th Street’s retail and restaurant corridor, and Metro. The area is among DC’s most desirable rental locations, offering stability, lifestyle amenities, and long-term value appreciation. High demand for boutique units in this submarket ensures continued low vacancy. LOWER MONTHLY CARRY WITH FHA LEVERAGE Buyers can utilize 95% FHA financing to significantly reduce cash-to-close and monthly debt service. With a 30-year fixed loan, monthly P&I can be as low as $12,600. This allows an owner-occupant to live in one unit with mortgage payments reduced by rents.
    265 days
    |
    26
    |
    0
    |

    Zillow last checked: 7 hours ago

    Listing updated: January 02, 2026 at 01:23am

    Listed by:

    Ari Firoozabadi 202-280-2722,

    Greysteel Company LLC

    Source: Bright MLS,MLS#: DCDC2211704MLS Logo

      Facts & features

      Interior

      Basement
      • Area: 1141
      Heating
      • Hot Water, Natural Gas
      Cooling
      • None, Other
      Appliances
      • Included: Gas Water Heater
      Features
      • Number of fireplaces: 4
      Interior area
      • Total structure area: 4,564
      • Total interior livable area: 4,279 sqft

      Property

      Parking
      • Parking features: On Street
      • Has uncovered spaces: Yes
      Accessibility
      • Accessibility features: Other
      Features
      • Pool features: None
      Lot
      • Size: 1,388 Square Feet
      • Features: Unknown Soil Type
      Details
      • Additional structures: Above Grade, Below Grade
      • Parcel number: 0279//0046
      • Zoning: RA-2
      • Special conditions: Standard

      Construction

      Type & style
      • Home type: MultiFamily
      • Architectural style: Other
      • Property subtype: Townhouse
      Materials
      • Brick
      • Foundation: Brick/Mortar
      Condition
      • New construction: No
      • Year built: 1890

      Utilities & green energy

      • Sewer: Other
      • Water: Public

      Community & HOA

      Location
      • Region: Washington

      Financial & listing details

      • Price per square foot: $514/sqft
      • Tax assessed value: $1,726,170
      • Annual tax amount: $14,452
      • Date on market: 7/21/2025
      • Listing agreement: Exclusive Agency
      • Ownership: Fee Simple
      Get pre-qualifiedBe ready to make an offer.
      Connect with an agentGet info on this home, tour, and more.
      Calculate monthly paymentSee if you can afford this home.

        Estimated market value

        Not available

        Estimated sales range

        Not available

        $5,207/mo

        Price history

        Price history
        DateEventPrice
        1/2/2026Contingent$2,200,000$514/sqft
        Source: Bright MLS #DCDC2211704 Report a problem
        10/10/2025Pending sale$2,200,000$514/sqft
        Source: Bright MLS #DCDC2211704 Report a problem
        7/21/2025Listed for sale$2,200,000+25.7%$514/sqft
        Source: Bright MLS #DCDC2211704 Report a problem
        12/11/2017Sold$1,750,000-2.8%$409/sqft
        Source: Public Record Report a problem
        9/7/2017Pending sale$1,800,000$421/sqft
        Source: TTR Sotheby's International Realty #DC10010601 Report a problem
        8/25/2017Listed for sale$1,800,000$421/sqft
        Source: TTR Sotheby's International Realty #DC10010601 Report a problem
        7/26/2017Pending sale$1,800,000$421/sqft
        Source: TTR Sotheby's International Realty #DC10010601 Report a problem
        7/20/2017Listed for sale$1,800,000+53.2%$421/sqft
        Source: TTR Sotheby's International Realty #DC10010601 Report a problem
        10/4/2007Sold$1,175,000$275/sqft
        Source: Public Record Report a problem

        Public tax history

        Public tax history
        YearProperty taxesTax assessment
        2025$14,672 +1.5%$1,726,170 +1.5%
        2024$14,452 -0.2%$1,700,280 -0.2%
        2023$14,477 +0.7%$1,703,200 +0.7%
        2022$14,372 +5.4%$1,690,880 +5.4%
        2021$13,634 +2.1%$1,603,990 +2.1%
        2020$13,349 +6%$1,570,440 +6%
        2018$12,588 +3.7%$1,480,970 +3.7%
        2017$12,142 +14.4%$1,428,500 +14.4%
        2016$10,615 +13%$1,248,870 +13%
        2015$9,397 +2.5%$1,105,480 +2.5%
        2014$9,165 +9.8%$1,078,200 +9.8%
        2013$8,346 -0.9%$981,920 -0.9%
        2012$8,424 $991,050
        2011$8,424 -7.6%$991,050 -7.6%
        2010$9,113 +11.5%$1,072,060 +11.5%
        2009$8,170 +2%$961,180 +5.6%
        2007$8,009 +22.1%$910,120 +27.7%
        2006$6,559 +16.6%$712,910 +21.7%
        2005$5,626 +62%$586,000 +62%
        2004$3,473 +11.4%$361,750 +11.4%
        2003$3,117 +40%$324,660 +40%
        2002$2,226 -16.5%$231,900
        2001$2,667 $231,900

        Find assessor info on the county website

        Monthly payment

        Est. payment
        $12,316/mo
        Principal & interest
        $11124
        Property taxes
        $1192
        More affordability tools

          Climate risks

          Neighborhood: Logan Circle

          Getting around

          95 / 100
          Walker's Paradise
          99 / 100
          Biker's Paradise

          Nearby schools

          GreatSchools rating
          Schools provided by the listing agent
          • District: District Of Columbia Public Schools

          Source: Bright MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.

          Local experts in 20005

          Similar homes

          Skip to the end of the carouselSkip to the beginning of the carousel