Rare investment opportunity in the heart of San Rafael, Marin County, one of California's most supply-constrained rental markets. This exceptional 17-bedroom, 9-bath income property sits on 1.66 acres across two parcels with pro forma gross rental income potential of $296,400/year. The property features a main structure with 16 bedrooms and 8 baths operating on a room-by-room rental model, 14 standard rooms at $1,300/mo and 2 premium rooms at $2,000/mo, plus a fully detached 1BD/1BA private residence with a market rent of $2,500/mo. Pro forma owner-managed NOI of approximately $185,888/year supports the $2,900,000 asking price at a 6.41% projected cap rate. All figures are pro forma projections based on market rents; buyer to verify.
160 days
|
62
|
1
|
Zillow last checked:
Listing updated:
Listed by:
Preet BallaganDRE #02125828408-209-7807,
Kw Advisors,
Bimal SiyanDRE #01454347510-755-3709,
Kw Advisors
Source: Bay East AOR,MLS#: 41127432
Facts & features
Interior
Bedrooms & bathrooms
Bathrooms: 0
Heating
None
Cooling
No Air Conditioning
Appliances
Included: Dryer, Washer
Features
Flooring: Laminate
Basement: None
Interior area
Total structure area: 5,582
Total interior livable area: 5,582 sqft
Property
Parking
Parking features: Attached, Parking Lot
Has attached garage: Yes
Features
Patio & porch: Patio, Balcony/Patio
Exterior features: Storage, Garden
Lot
Size: 0.88 Acres
Features: 2 Houses / 1 Lot, Back Yard, Front Yard, Side Yard