*Sellers offering a one-year competitive rental guarantee with qualifying offer*
When I first toured 20405 Front Beach Road I was surprised by how livable the floorplan is for such a strong rental producer. It's very rare to find this kind of rental return on the gulf, and even more rare to find a strong rental producer with a floor plan that feels like a real home, not just a small hotel. This house has a family room on almost every level along with two kitchens and multiple laundry areas. Every bedroom has an ensuite bath, and most of the bedrooms have a walk-in closet as well. Each floor feels like its own space and has room to breathe, so it's ideal for a family to spend time together while not feeling like you're on top of one another. 20405 Front Beach Road advertises one of the best cap rates among gulf front homes with approximately $300,000 in actual gross rental income year-to-date (April 2026) and a projected $390,000+ in annual gross rental income. At $900/ft this home is the second lowest list price per foot in the last year for a gulf front home on the West end of Panama City Beach.
20405 Front Beach Road is only five miles from Pier Park, the largest shopping, dining, and entertainment complex in Northwest Florida. It also sits five miles from the iconic Rosemary Beach. This is an ideal location for someone who wants to be within striking distance of 30A without paying the 30A price premium. Another aspect of the location that I love is how it makes avoiding traffic gridlock easier. The street directly in front of the driveway, Wisteria Lane, connects to Highway 98. You can pull out of the driveway onto Wiseteria Lane and then turn onto Highway 98 and bypass any congestion on Front Beach Road. This has made avoiding traffic so much easier during busy times.
Another thing that stands out to me is how deep/wide the stretch of beach in front of the home is. This beach stays relatively uncrowded year-round. I've been at the home during peak Summer and Spring break months and have been surprised with the lack of crowds nearby compared to other gulf front listings that I've toured.
Many properties in our market lack adequate storage, but 20405 Front Beach Road does not have that problem. There's a lockable owner's closet on almost every floor, and it was cleverly built to include a half-car garage which functions as ideal storage or as a large owner's closet. Many owners choose to lock off a space like this and keep a refrigerator, personal bikes, beach toys, and other items they'll need for their vacation. This way an owner can relax and not worry about having to go shopping first thing when they come into town.
Distance from 20405 Front Beach Road to:
Camp Helen State Park.........4.0 miles
Pier Park...........................5.1 miles
Rosemary Beach.................5.9 miles
Watersound Beach Club........7.8 miles
Airport...............................16 miles (22 minute drive)
*Floor Plan*
Upon entering 20405 Front Beach road there's a foyer/landing area that leads into the downstairs family room. It has a billiards table, dining table, living room, and small kitchen. There's also a large bunk room with an ensuite bathroom. The sliding glass door next to the kitchen provides a great indoor/outdoor entertaining area because it opens out to the gulf front pool with its covered/shaded seating.
The second floor hosts the main kitchen along with a dining table that seats 8 and a living room. There's a half bath off the living area for convenient guest use. Down the hall there's a washer/dryer hidden behind a set of double doors. There's also two bedroom suites. The first is a bunk room with its own ensuite bathroom and a small juliet balcony. The other is a suite with a king-sized bed, walk-in closet, and ensuite bathroom.
The third floor is the only one that's occupied entirely by bedrooms. It hosts what I consider to be the primary suite (though many of the bedrooms are large enough to be a primary suite.) The primary suite is directly on the water with access to a private beachfront balcony. It has a walk-in closet, and sizable bathroom with dual vanities, walk-in shower, and a clawfoot bathtub that gets beautiful beach views. There's also another stackable washer/dryer in the hall that's hidden by double doors. In addition, there's three more suites on this level. Two of them are full suites with king-sized beds, ensuite baths, and large closets. The remaining suite is a bunk room with an ensuite bath and small juliet balcony.
The fourth floor has a sitting area and also a kid's room that has foosball and acts as a third entertainment area. This kids room/entertainment area has its own ensuite bath with dual vanities and walk-in shower. There's also a gulf front suite on this level that sleeps four. It has a walk-in closet, ensuite bathroom, and a private beachfront balcony.
This property has a heated, beachfront pool with covered sitting area and an outdoor shower. It also shares a private beach walkover with the sister home next door, the two homes jointly use and maintain the walkover.
For sale
Price cut: $4K (4/12)
$4,695,000
20405 Front Beach Rd, Panama City Beach, FL 32413
9beds
5,215sqft
Est.:
Single Family Residence
Built in 2019
3,920.4 Square Feet Lot
$-- Zestimate®
$900/sqft
$-- HOA
What's special
- 6 days |
- 284 |
- 12 |
Zillow last checked:
Listing updated:
Listed by:
Caleb A Spears 850-974-1765,
Compass,
Spears Group 850-710-2114,
Compass
Source: ECAOR,MLS#: 1000438
Tour with a local agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 9
- Bathrooms: 10
- Full bathrooms: 9
- 1/2 bathrooms: 1
Bedroom
- Level: First
- Area: 227.76 Square Feet
- Dimensions: 15.6 x 14.6
Bedroom
- Level: Second
- Area: 110.5 Square Feet
- Dimensions: 13 x 8.5
Bedroom
- Level: Second
- Area: 150 Square Feet
- Dimensions: 12.5 x 12
Bedroom
- Level: Third
- Area: 196.25 Square Feet
- Dimensions: 15.7 x 12.5
Bedroom
- Level: Third
- Area: 96.64 Square Feet
- Dimensions: 11.8 x 8.2
Bedroom
- Level: Fourth
- Area: 199.72 Square Feet
- Dimensions: 19.4 x 10.3
Bonus room
- Level: Fourth
- Area: 91.25 Square Feet
- Dimensions: 12.5 x 7.3
Other
- Level: Third
- Area: 96 Square Feet
- Dimensions: 12 x 8
Kitchen
- Level: Second
- Area: 682 Square Feet
- Dimensions: 31 x 22
Living room
- Level: First
- Area: 259.2 Square Feet
- Dimensions: 24 x 10.8
Living room
- Level: Second
- Area: 259.2 Square Feet
- Dimensions: 24 x 10.8
Loft
- Level: Fourth
- Area: 140 Square Feet
- Dimensions: 12.5 x 11.2
Heating
- Natural Gas
Appliances
- Included: Dishwasher, Dryer, Microwave, Refrigerator, Washer
Features
- Vaulted Ceiling(s), Recessed Lighting, Owner's Closet
- Flooring: Hardwood
- Windows: Window Treatments
- Furnished: Yes
- Common walls with other units/homes: No Common Walls
Interior area
- Total structure area: 5,215
- Total interior livable area: 5,215 sqft
Property
Parking
- Total spaces: 6
- Parking features: Garage
- Attached garage spaces: 0.5
Features
- Stories: 4
- Patio & porch: Covered, Porch
- Exterior features: Outdoor Grill, Balcony
- Pool features: Heated, In Ground
- Has spa: Yes
- Spa features: Heated
- Has view: Yes
- View description: Gulf
- Has water view: Yes
- Water view: Gulf
- Waterfront features: Gulf
Lot
- Size: 3,920.4 Square Feet
- Dimensions: 38 x 105
- Features: Within 1/2 Mile to Water
Details
- Parcel number: 36627000000
- Zoning description: Resid Single Family
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Contemporary
- Property subtype: Single Family Residence
Materials
- Frame, Siding CmntFbrHrdBrd
- Foundation: Pillar/Post/Pier
- Roof: Metal
Condition
- Construction Complete
- New construction: No
- Year built: 2019
Utilities & green energy
- Water: Public
Community & HOA
Community
- Subdivision: laguna beach estates
Location
- Region: Panama City Beach
Financial & listing details
- Price per square foot: $900/sqft
- Tax assessed value: $2,626,257
- Annual tax amount: $32,314
- Date on market: 4/12/2026
- Road surface type: Paved
Estimated market value
Not available
Estimated sales range
Not available
Not available
Price history
| Date | Event | Price |
|---|---|---|
| 4/12/2026 | Price change | $4,695,000-0.1%$900/sqft |
Source: | ||
| 7/22/2025 | Price change | $4,699,000-6%$901/sqft |
Source: | ||
| 3/20/2025 | Price change | $4,999,0000%$959/sqft |
Source: | ||
| 3/18/2025 | Listed for sale | $4,999,999+0%$959/sqft |
Source: | ||
| 12/2/2024 | Listing removed | $4,999,000$959/sqft |
Source: | ||
| 9/16/2024 | Listed for sale | $4,999,000-3.8%$959/sqft |
Source: | ||
| 6/22/2024 | Listing removed | $5,199,000$997/sqft |
Source: | ||
| 3/27/2024 | Listed for sale | $5,199,000-5.5%$997/sqft |
Source: | ||
| 3/5/2024 | Listing removed | -- |
Source: | ||
| 9/12/2023 | Listed for sale | $5,500,000$1,055/sqft |
Source: | ||
| 9/5/2023 | Listing removed | -- |
Source: | ||
| 6/25/2023 | Price change | $5,500,000-5.2%$1,055/sqft |
Source: | ||
| 5/28/2023 | Listed for sale | $5,800,000$1,112/sqft |
Source: | ||
| 5/18/2023 | Listing removed | -- |
Source: | ||
| 3/9/2023 | Listed for sale | $5,800,000+52.6%$1,112/sqft |
Source: | ||
| 12/15/2021 | Sold | $3,800,000-5%$729/sqft |
Source: | ||
| 8/31/2021 | Pending sale | $3,999,000$767/sqft |
Source: | ||
| 7/13/2021 | Listed for sale | $3,999,000$767/sqft |
Source: | ||
| 7/4/2021 | Pending sale | $3,999,000$767/sqft |
Source: | ||
| 4/29/2021 | Listed for sale | $3,999,000$767/sqft |
Source: | ||
| 4/24/2021 | Pending sale | $3,999,000$767/sqft |
Source: | ||
| 4/15/2021 | Price change | $3,999,000-3.6%$767/sqft |
Source: | ||
| 3/11/2021 | Listed for sale | $4,150,000+56%$796/sqft |
Source: | ||
| 10/23/2020 | Sold | $2,660,000-8.2%$510/sqft |
Source: | ||
| 3/10/2020 | Listed for sale | $2,899,000+60.2%$556/sqft |
Source: ERA Neubauer Real Estate, Inc. #694783 Report a problem | ||
| 11/15/2017 | Sold | $1,810,000+126.3%$347/sqft |
Source: Public Record Report a problem | ||
| 3/2/2012 | Sold | $800,000$153/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2024 | $32,314 +1.1% | $2,626,257 +2.9% |
| 2023 | $31,956 -5.2% | $2,552,763 -12.3% |
| 2022 | $33,695 | $2,909,750 |
| 2021 | -- | -- |
| 2020 | $23,483 +160.4% | $1,923,776 +181.2% |
| 2019 | $9,017 | $684,087 -51% |
| 2018 | $9,017 -48.5% | $1,395,917 +41.3% |
| 2017 | $17,513 +40.2% | $988,241 +5.8% |
| 2016 | $12,494 +3.3% | $934,468 +2.3% |
| 2015 | $12,094 | $913,320 +0.9% |
| 2014 | $12,094 | $905,222 +1.2% |
| 2013 | -- | $894,701 -7.8% |
| 2012 | -- | $970,360 -14% |
| 2011 | -- | $1,128,387 -14% |
| 2010 | -- | $1,312,027 -6.5% |
| 2009 | -- | $1,402,753 -19% |
| 2008 | -- | $1,732,751 -9.4% |
| 2007 | -- | $1,912,104 -11.3% |
| 2006 | -- | $2,154,905 +215.1% |
| 2005 | -- | $683,892 +28.5% |
| 2004 | -- | $532,174 |
| 2003 | -- | $532,174 |
Find assessor info on the county website
Monthly payment
Est. payment
$28,340/mo
Principal & interest
$23371
Property taxes
$4969
More affordability tools
Climate risks
Neighborhood: 32413
Nearby schools
GreatSchools rating
- 6/10West Bay Elementary SchoolGrades: K-5Distance: 5.6 mi
- 7/10Surfside Middle SchoolGrades: 6-8Distance: 5.7 mi
- 4/10J.R. Arnold High SchoolGrades: 9-12Distance: 7.8 mi
Schools provided by the listing agent
- Elementary: West Bay
- Middle: Surfside
- High: Arnold
Source: ECAOR. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
A local agent can set up tours, give advice and negotiate with sellers.
A local lender can help you make sure your offer is ready when you are.
- Florida
- Bay County
- Panama City Beach
- 32413
- 20405 Front Beach Rd
Nearby cities
Nearby neighborhoods
Nearby zip codes
Other Panama City Beach Topics
- Apartments for Rent in 32413
- Houses for Sale in 32413
- Houses for Rent in 32413
- 32413 Real Estate
- Panama City Beach Condos
- Houses for Sale in Panama City Beach
- Newest Listings in Panama City Beach
- Panama City Beach Home Values
- Panama City Beach Real Estate Agents
- Panama City Beach Refinance
- Panama City Beach Mortgage Rates







