CASH FLOW & OWNER OCCUPANT OPPORTUNITY! This solid, well maintained three family with several upgrades offers immediate income and long term upside. Two units are currently rented at $2,200 and $2,050 per month, and one unit will be delivered vacant with projected rent of approximately $2,400, bringing potential gross rental income to approximately $6,650/month or $79,800/year when fully occupied.For an owner occupant, move into the vacant unit while collecting $4,250/month from the other two units. The projected rental profile offers strong potential to satisfy FHA three family self sufficiency requirements, subject to the FHA appraisal, lender underwriting, interest rate, taxes, and insurance.Each spacious unit currently offers 3 bedrooms, 1 full bathroom, an eat in kitchen, living and dining areas, plus an additional flexible room with potential for conversion into a 4th bedroom, subject to City approval and code compliance.Situated on a large lot on a very quiet dead end street, the property also features a full walk out basement, laundry hookups, storage, ample off street parking, and a detached two car garage with potential for a future ADU, subject to zoning, permitting, building and fire codes, and all municipal approvals.Convenient access to I-290, the Mass Pike, shopping, and local amenities. A strong and versatile property for investors seeking income or buyers looking to build wealth through owner occupancy.
For sale
$749,000
28 Gediminas St, Worcester, MA 01607
9beds
3,678sqft
3 Family
Built in 1915
-- sqft lot
$735,600 Zestimate®
$204/sqft
$-- HOA
What's special
Laundry hookupsDetached two car garageEat in kitchenLiving and dining areasSpacious unitAdditional flexible roomLarge lot
- 18 days
- 441
- 21
Likely to sell faster than
Zillow last checked:
Listing updated:
Listed by:
Lia Carminati 617-460-9893,
Be Live in Realty 617-460-9893,
Lindsei Acioli Matos 617-888-9082
Source: MLS PIN,MLS#: 73566908
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 9
- Bathrooms: 3
- Full bathrooms: 3
Heating
- Steam, Natural Gas
Cooling
- None
Appliances
- Included: Range
Features
- Storage, Living Room, Kitchen, Living RM/Dining RM Combo
- Flooring: Hardwood
- Basement: Full,Interior Entry,Bulkhead,Concrete,Unfinished
- Has fireplace: No
Interior area
- Total structure area: 3,678
- Total interior livable area: 3,678 sqft
- Finished area above ground: 3,678
Property
Parking
- Total spaces: 8
- Parking features: Garage
- Garage spaces: 2
- Uncovered spaces: 6
Features
- Exterior features: Balcony/Deck, Balcony, Rain Gutters
Lot
- Size: 9,500 Square Feet
- Features: Wooded, Gentle Sloping
Details
- Parcel number: M:10 B:029 L:00043,1772507
- Zoning: RG-5
Construction
Type & style
- Home type: MultiFamily
- Property subtype: 3 Family
Materials
- Frame
- Foundation: Stone
- Roof: Shingle
Condition
- Year built: 1915
Utilities & green energy
- Electric: 110 Volts
- Sewer: Public Sewer
- Water: Public
Community & HOA
Location
- Region: Worcester
Financial & listing details
- Price per square foot: $204/sqft
- Tax assessed value: $652,226
- Annual tax amount: $8,603
- Date on market: 8/24/2026
- Total actual rent: 6650
Estimated market value
$735,600
$699,000 - $772,000
$1,910/mo
Price history
| Date | Event | Price |
|---|---|---|
| 8/24/2026 | Listed for sale | $749,000+24.8%$204/sqft |
Source: MLS PIN #73566908 Report a problem | ||
| 3/31/2023 | Sold | $600,000+0%$163/sqft |
Source: MLS PIN #73016042 Report a problem | ||
| 7/22/2022 | Listed for sale | $599,900+46.3%$163/sqft |
Source: MLS PIN #73016042 Report a problem | ||
| 12/16/2019 | Sold | $410,000+17.5%$111/sqft |
Source: Public Record Report a problem | ||
| 10/26/2019 | Pending sale | $349,000$95/sqft |
Source: ERA Key Realty Services #72582508 Report a problem | ||
| 10/20/2019 | Listed for sale | $349,000+48.5%$95/sqft |
Source: ERA Key Realty Services- Spenc #72582508 Report a problem | ||
| 7/19/2007 | Sold | $235,000$64/sqft |
Source: Public Record Report a problem | ||
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $8,603 +8.4% | $652,226 +13% |
| 2024 | $7,940 +4.4% | $577,426 +8.9% |
| 2023 | $7,605 +14.9% | $530,352 +21.9% |
| 2022 | $6,620 +8.5% | $435,242 +16.2% |
| 2021 | $6,100 +8.5% | $374,701 +13.3% |
| 2020 | $5,624 +12.6% | $330,800 +19.2% |
| 2019 | $4,995 +2.2% | $277,500 +7.4% |
| 2018 | $4,888 +6.4% | $258,500 +8.2% |
| 2017 | $4,592 +5.2% | $238,900 +12.8% |
| 2016 | $4,363 +2.7% | $211,700 |
| 2015 | $4,249 +2.7% | $211,700 |
| 2014 | $4,137 +4.2% | $211,700 -0.9% |
| 2013 | $3,969 +6.9% | $213,600 -2.3% |
| 2012 | $3,714 +13.9% | $218,700 +1.6% |
| 2010 | $3,260 -11.2% | $215,200 -20.9% |
| 2009 | $3,671 +4.8% | $271,900 -2.6% |
| 2008 | $3,502 +3.5% | $279,300 -0.1% |
| 2007 | $3,382 +6.7% | $279,500 +10.5% |
| 2006 | $3,169 +18.4% | $252,900 +24.5% |
| 2005 | $2,677 +17.8% | $203,100 +31.8% |
| 2004 | $2,273 +17.1% | $154,100 +28.3% |
| 2003 | $1,941 +9.3% | $120,100 +20.7% |
| 2002 | $1,776 +21% | $99,500 +25.2% |
| 2000 | $1,468 -18.4% | $79,500 -17.4% |
| 1997 | $1,798 | $96,300 |
Find assessor info on the county website
Monthly payment
Est. payment






