Investor Special – Turnkey Cash-Flow Condo for Only $79,900! | 1920 Naylor Rd SE #T1 Welcome to 1920 Naylor Rd SE #T1, a secure, terrace-level 1-bedroom, 1-bath condo offering 660 sq. ft. of efficient, easy-to-rent living space—perfect for investors seeking a low entry price with immediate income potential. Priced at only $79,900, this is a true buy-and-hold dream that can start producing cash flow from day one with market rents averaging $1,300–$1,400/month. This unit is turnkey and move-in ready, featuring fresh paint, a functional layout, and a low-maintenance lifestyle ideal for long-term ownership. Located in a secure building, residents enjoy added peace of mind—making this an attractive option for tenants and investors alike. The location is a major highlight for both commuting renters and lifestyle-focused residents. Enjoy easy access to major routes and public transit options, plus proximity to popular shopping, dining, and everyday conveniences. You’re also minutes from Skyland Town Center, offering retail and neighborhood essentials nearby. For renters who work and play in the city, this property provides quick access to some of DC’s biggest destinations, including Capitol Hill, Nationals Park and the Navy Yard waterfront, and top entertainment hubs like The Wharf. Want even more dining, shopping, and nightlife? National Harbor is also within easy reach—making this a great option for tenants who want access to the full DC Metro experience without downtown pricing. Whether you’re building your portfolio, purchasing your first rental, or adding a cash-flow property with upside potential, 1920 Naylor Rd SE #T1 delivers value, convenience, and strong rental demand at an unbeatable price point. If you’re looking for another property to add to your portfolio—look no further. Schedule your showing today!
Pending
$79,900
1920 Naylor Rd SE APT T1, Washington, DC 20020
1beds
660sqft
Est.:
Condominium
Built in 1963
-- sqft lot
$-- Zestimate®
$121/sqft
$359/mo HOA
What's special
- 20 days |
- 423 |
- 38 |
Zillow last checked:
Listing updated:
Listed by:
Marcus Turner 202-280-1766,
EXP Realty, LLC
Source: Bright MLS,MLS#: DCDC2243556
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 1
- Bathrooms: 1
- Full bathrooms: 1
- Main level bathrooms: 1
- Main level bedrooms: 1
Rooms
- Room types: Living Room, Dining Room, Kitchen, Bedroom 1, Bathroom 1
Bedroom 1
- Level: Main
Bathroom 1
- Level: Main
Dining room
- Level: Main
Kitchen
- Level: Main
Living room
- Level: Main
Heating
- Forced Air, Other
Cooling
- Central Air, Other
Appliances
- Included: Gas Water Heater
Features
- Has basement: No
- Has fireplace: No
- Common walls with other units/homes: 1 Common Wall
Interior area
- Total structure area: 660
- Total interior livable area: 660 sqft
- Finished area above ground: 660
Video & virtual tour
Property
Parking
- Parking features: On Street
- Has uncovered spaces: Yes
Accessibility
- Accessibility features: None
Features
- Levels: Four
- Stories: 4
- Pool features: None
Lot
- Features: Unknown Soil Type
Details
- Additional structures: Above Grade
- Parcel number: 5565//2053
- Zoning: R5B
- Special conditions: Standard
Construction
Type & style
- Home type: Condo
- Property subtype: Condominium
- Attached to another structure: Yes
Materials
- Brick
Condition
- New construction: No
- Year built: 1963
- Major remodel year: 2021
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
Community & HOA
Community
- Subdivision: Anacostia
HOA
- Has HOA: No
- Amenities included: Security
- Services included: Gas, Trash, Water
- HOA name: The Pannell House
- Condo and coop fee: $359 monthly
Location
- Region: Washington
Financial & listing details
- Price per square foot: $121/sqft
- Tax assessed value: $65,980
- Annual tax amount: $417
- Date on market: 1/29/2026
- Listing agreement: Exclusive Agency
- Listing terms: Cash
- Ownership: Condominium
- Total actual rent: 16200
Estimated market value
Not available
Estimated sales range
Not available
$1,743/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 2/18/2026 | Pending sale | $79,900$121/sqft |
Source: | ||
| 1/30/2026 | Listed for sale | $79,900+14.9%$121/sqft |
Source: | ||
| 1/11/2023 | Listing removed | -- |
Source: Zillow Rentals Report a problem | ||
| 1/5/2023 | Listed for rent | $1,400$2/sqft |
Source: Zillow Rentals Report a problem | ||
| 3/4/2005 | Sold | $69,525+358.1%$105/sqft |
Source: Public Record Report a problem | ||
| 3/30/1995 | Sold | $15,177$23/sqft |
Source: Public Record Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $417 -1% | $64,700 |
| 2024 | $421 +57.1% | $64,700 +39.9% |
| 2023 | $268 -2.9% | $46,240 |
| 2022 | $276 -1.4% | $46,240 |
| 2021 | $280 -28.3% | $46,240 +0.6% |
| 2020 | $391 -1.2% | $45,950 -1.2% |
| 2018 | $395 +8.9% | $46,490 +8.9% |
| 2017 | $363 +12.3% | $42,700 +12.3% |
| 2016 | $323 +13.9% | $38,020 +13.9% |
| 2015 | $284 -2.3% | $33,390 -2.3% |
| 2014 | $291 -10.1% | $34,180 -10.1% |
| 2013 | $323 | $38,020 |
| 2012 | $323 | $38,020 |
| 2011 | $323 -53.3% | $38,020 -53.3% |
| 2010 | $692 | $81,370 |
| 2009 | $692 +41% | $81,370 +46% |
| 2007 | $491 +13.6% | $55,740 +18.8% |
| 2006 | $432 +10.1% | $46,930 +14.9% |
| 2005 | $392 -0.3% | $40,850 -0.3% |
| 2004 | $393 +7% | $40,960 +7% |
| 2003 | $367 | $38,280 |
| 2002 | $367 -16.5% | $38,280 |
| 2001 | $440 | $38,280 |
Find assessor info on the county website
BuyAbility℠ payment
Est. payment
$814/mo
Principal & interest
$412
HOA Fees
$359
Property taxes
$43
Climate risks
Neighborhood: Fairlawn
Nearby schools
GreatSchools rating
- 5/10Orr Elementary SchoolGrades: PK-5Distance: 0.1 mi
- 3/10Kramer Middle SchoolGrades: 6-8Distance: 0.2 mi
- 2/10Anacostia High SchoolGrades: 9-12Distance: 0.4 mi
Schools provided by the listing agent
- District: District Of Columbia Public Schools
Source: Bright MLS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
Open to renting?
Browse rentals near this home.- Loading








![[object Object]](https://photos.zillowstatic.com/fp/bf3f9e3278b72152e3a6c4189ab33218-p_c.jpg)


