Skip main navigation
For sale
  • $1,050,000

    505 Bub Hayner Rd, Karnack, TX 75661

    --beds
    --baths
    --sqft
    : 
    $7,228/mo
    Get pre-qualified
    Multi Family
    Built in 1988
    -- sqft lot
    $988,900 Zestimate®
    $--/sqft
    $-- HOA

    What's special

    Existing rv sitesPrivate boat rampFishing pierPrivate water access
    RARE INCOME-PRODUCING OPPORTUNITY NEAR THE ICONIC WATERS OF CADDO LAKE! Welcome to The Cove at 505 Bub Hayner Road in Karnack, Texas, where strong investment potential, acreage, and the East Texas lake lifestyle come together in one truly unique property. Situated on approximately 7.7 acres and offered at $1,050,000, this established investment property features 14 total rentals, including two RV sites with additional RV accommodations in the works, creating multiple streams of income with even more potential for future growth. The residential units offer a desirable mix of floor plans ranging from one-bedroom/one-bath and two-bedroom units to spacious three-bedroom/two-bath residences, appealing to a variety of tenants. One of the property’s greatest strengths is its consistent rental history. The units have historically maintained strong occupancy and consistently stay rented, providing an established income stream for the next owner. Many of the units have also been updated, making this an attractive opportunity for an investor looking to step into an operating rental property rather than start from the ground up. Based on the seller-provided 2025 T12 and reported net operating income, the property reflects an approximate 11.7% cap rate at the current $1,050,000 asking price. T12 and additional financial information are available to qualified buyers for review. What truly sets The Cove apart is the setting. Residents and guests can enjoy a private boat ramp and fishing pier, providing convenient access to the incredible outdoor lifestyle surrounding Caddo Lake. The existing RV sites provide an additional source of revenue, while planned additional RV accommodations offer even more potential for a future owner to expand the property’s income-producing capabilities. An additional on-site building creates another exciting opportunity and could potentially be transformed into a laundry facility, snack shop, convenience area, or additional tenant amenity. Aerobic systems are already in place, adding to the property’s existing infrastructure. With 14 rentals, strong and consistent occupancy, multiple income streams, an approximate 11.7% cap rate based on seller-provided financials, 7.7 acres, RV accommodations, private water access, and additional upside potential, The Cove offers an investment opportunity that is increasingly difficult to replicate. Own the income. Own the acreage. Own a piece of the Caddo Lake lifestyle. Offered at $1,050,000. Schedule your private tour today and discover the investment potential of 505 Bub Hayner Road.
    3 days
    |
    53
    |
    1
    |

    Likely to sell faster than

    Zillow last checked:

    Listing updated:

    Listed by:

    Sarah Johnston 903-220-9053,

    Julie Woods & Associate RE Firm

    Source: LGVBOARD,MLS#: 20265902MLS Logo

      Facts & features

      Interior

      Rooms
      • Room types: Living Room, Den, Family Room, Sunroom, 2 Living Areas, Sun Room
      Dining room
      • Features: Formal Dining
      Heating
      • Central
      Cooling
      • Central Air
      Appliances
      • Included: Electric Range/Oven, 2 Or More Ovens, Dishwasher, Vented Exhaust Fan, Plumbed For Ice Maker, Separate Heater
      • Laundry: Laundry Room
      Features
      • High Ceilings, Pantry, Ceiling Fan(s), High Speed Internet, Breakfast Bar
      • Flooring: Carpet, Vinyl, Tile
      • Windows: Skylight(s), Partial Curtains
      • Has fireplace: Yes
      • Fireplace features: Living Room

      Property

      Parking
      • Parking features: Carport, Attached
      • Has carport: Yes
      Accessibility
      • Accessibility features: Meets Wheelchair Req.
      Features
      • Levels: Two
      • Stories: 2
      • Patio & porch: Patio, Deck
      • Fencing: Partial
      Lot
      • Features: Landscaped
      Details
      • Parcel number: 56319

      Construction

      Type & style
      • Home type: MultiFamily
      • Property subtype: Multi Family
      Materials
      • Frame, Brick, Other
      • Foundation: Slab, Pillar/Post/Pier, Combo Pier And Beam/Slab
      • Roof: Composition,Metal,Flat
      Condition
      • Year built: 1988

      Utilities & green energy

      • Electric: Electric, Separate Meter
      • Utilities for property: Electricity Available

      Community & HOA

      Community
      • Subdivision: Leisure Cove
      Location
      • Region: Karnack

      Financial & listing details

      • Tax assessed value: $362,090
      • Annual tax amount: $3,919
      • Price range: $1.1M - $1.1M
      • Date on market: 8/18/2026
      • Listing terms: Cash,Owner Finance,Conventional
      • Road surface type: Paved

        Estimated market value

        $988,900

        $939,000 - $1.04M

        $1,157/mo

        Price history

        DateEventPrice
        8/18/2026Listed for sale$1,050,000+23.5%
        Source: LGVBOARD #20265902 Report a problem
        1/31/2024Listing removed--
        Source: LGVBOARD #20237308 Report a problem
        12/18/2023Listed for sale$850,000
        Source: LGVBOARD #20237308 Report a problem

        Public tax history

        YearProperty taxesTax assessment
        2024$3,919 +13.2%$362,090 +4.2%
        2023$3,462 -25.7%$347,570 -7.1%
        2022$4,660 $374,090 +13.6%
        2021-- $329,250 +1.1%
        2020$3,148 -49.2%$325,750 -25%
        2019$6,192 +38.8%$434,590 0%
        2018$4,462 +1.2%$434,760 +1.3%
        2017$4,409 $429,060 +1.2%
        2016$4,409 +0.2%$423,900 +0.2%
        2015$4,398 -2.1%$422,850 -2.1%
        2014$4,494 +5.9%$432,070
        2013$4,244 --
        2011-- --
        2010-- --
        2009-- --
        2008-- --
        2007-- --
        2006-- --
        2005-- --
        Find assessor info on the county website

        Monthly payment

        Est. payment

        Payment breakdown

        Explore the cost of this home by adjusting the details. Changes won't be saved.
        All calculations are estimates and provided by Zillow, Inc. for informational purposes only. Actual amounts may vary.
        HOA fees may include property taxes on listings classified as Co-Ops. Contact the listing agent and/or owner for fee details.
        See how much you could borrow to make a competitive offer.

        Climate risks

        Neighborhood: 75661

        Getting around

        0 / 100
        Car-Dependent
        26 / 100
        Somewhat Bikeable

        Nearby schools

        GreatSchools rating

        A local agent can set up tours, give advice and negotiate with sellers.

        Browse local experts

        Similar homes